PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

River City Bank

Mechanicsville, VA · Cert 57743

FDIC

Q3 2008

$149.0MAssets
$121.3MLoans
$131.2MDeposits
$13.9MEquity
Loan mix
64%RE $54.3M35%C&I $29.8M1%Consumer $0.6MQ3 2007Q3 2008
Deposit mix
94%Interest-bearing $123.4M6%Noninterest $7.8MQ3 2007Q3 2008

NIM

7.13%Q3 ’067.45%Q3 ’076.19%Q3 ’08-12%-23%

Non-interest income vs. expense

4.67%Q3 ’063.53%Q3 ’072.63%Q3 ’08-26%-23%

Executive Summary

  • Earnings: ROA of -3.23%, down 301 bps year over year; NIM at 2.68%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net charge-offs at 0.00%.
  • Funding: loans stand at 92.44% of deposits as of Q3 2008.

Financial Results

Return on Assets (quarter, annualized)

-3.23%-301 bps YoY

Net Interest Margin (quarter, annualized)

2.68%-81 bps YoY

Efficiency Ratio (quarter, annualized)

91.96%-33 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ3 2007Q4 2007Q1 2008Q2 2008Q3 2008YoY ΔTrend
Earnings
Return on Assets-0.22%-0.51%0.14%0.21%-3.23%-301 bps
Return on Equity-1.60%-3.91%1.21%1.93%-32.57%-3,097 bps
Net Interest Margin3.49%3.27%2.87%2.87%2.68%-81 bps
Efficiency Ratio92.29%102.16%88.37%89.29%91.96%-33 bps
Non-Interest Burden3.20%3.35%2.51%2.53%2.45%-75 bps
Growth
Asset Growth (YoY)36.27%41.00%33.45%28.96%30.36%-592 bps
Loan Growth (YoY)59.36%60.05%42.92%44.64%41.13%-1,823 bps
Deposit Growth (YoY)45.17%48.26%34.70%28.12%33.34%-1,183 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans0.90%0.00%0.00%0.00%0.00%-90 bps
Allowance / Loans0.99%1.02%1.02%1.00%1.98%+100 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Total Risk-Based Capital18.25%16.90%15.77%13.42%11.95%-630 bps
Equity / Assets13.44%12.71%11.24%10.55%9.30%-414 bps
Liquidity & Funding
Loans / Deposits87.33%91.62%87.31%91.20%92.44%+511 bps
Liquid Assets / Assets1.82%1.31%1.15%1.12%1.07%-75 bps
CRE / Total Capitaln/an/an/an/an/an/an/a