PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Brickwell Community Bank

Woodbury, MN · Cert 57736

FDIC

Q2 2009

$72.6MAssets
$63.6MLoans
$65.0MDeposits
$-744KEquity
Loan mix
77%RE $48.3M23%C&I $14.4M0%Consumer $0.0MQ2 2008Q2 2009
Deposit mix
95%Interest-bearing $61.6M5%Noninterest $3.4MQ2 2008Q2 2009

NIM

8.28%Q2 ’076.61%Q2 ’085.17%Q2 ’09-29%-44%

Non-interest income vs. expense

4.80%Q2 ’073.57%Q2 ’084.98%Q2 ’09-23%+39%

Financial Results

Return on Assets (YTD, annualized)

-10.67%-683 bps YoY

Net Interest Margin (YTD, annualized)

1.85%-145 bps YoY

Efficiency Ratio (YTD, annualized)

256%+14,921 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ2 2008Q3 2008Q4 2008Q1 2009Q2 2009YoY ΔTrend
Return on Assets-3.85%-3.43%-4.67%-6.43%-10.67%-683 bps
Net Interest Margin3.30%3.20%2.93%2.03%1.85%-145 bps
Non-Interest Burden3.52%3.53%3.58%4.01%4.88%+137 bps
Loan Growth (YoY)32.79%20.10%14.84%-1.87%-16.40%-4,919 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans3.23%3.51%5.87%7.98%4.91%+167 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets9.37%8.38%6.16%4.70%-1.03%-1,040 bps
Liquid Assets / Assets0.08%4.39%3.97%9.18%7.58%+750 bps