PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Brazos Valley Bank, National Association

College Station, TX · Cert 57693

FDIC

Q1 2012

$108.8MAssets
$68.5MLoans
$96.4MDeposits
$11.6MEquity
Loan mix
80%RE $49.9M18%C&I $11.4M1%Consumer $0.9MQ1 2011Q1 2012
Deposit mix
83%Interest-bearing $79.8M17%Noninterest $16.6MQ1 2011Q1 2012

NIM

5.99%Q1 ’105.02%Q1 ’114.35%Q1 ’12-12%-10%

Non-interest income vs. expense

3.92%Q1 ’104.07%Q1 ’116.34%Q1 ’12+6%+65%

Financial Results

Return on Assets (YTD, annualized)

-2.16%-249 bps YoY

Net Interest Margin (YTD, annualized)

3.55%-37 bps YoY

Efficiency Ratio (YTD, annualized)

150.13%+6,092 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ1 2011Q2 2011Q3 2011Q4 2011Q1 2012YoY ΔTrend
Return on Assets0.33%0.15%0.16%0.11%-2.16%-249 bps
Net Interest Margin3.92%3.87%3.95%3.97%3.55%-37 bps
Non-Interest Burden3.43%3.60%3.69%3.75%5.67%+223 bps
Loan Growth (YoY)-22.13%-20.84%-20.44%-19.60%-21.86%+26 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.74%3.17%3.03%3.01%3.25%+50 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets9.59%10.09%10.73%10.88%10.65%+106 bps
Liquid Assets / Assets13.88%13.47%12.60%15.51%18.29%+441 bps