PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Dallas City Bank

Dallas, TX · Cert 57650

FDIC · 2 branches

Q4 2014

$119.4MAssets
$110.1MLoans
$93.3MDeposits
$23.8MEquity
Loan mix
65%RE $50.5M34%C&I $26.2M2%Consumer $1.3MQ4 2013Q4 2014
Deposit mix
68%Interest-bearing $63.6M32%Noninterest $29.7MQ4 2013Q4 2014

NIM

4.46%Q4 ’124.77%Q4 ’134.82%Q4 ’14+11%+3%

Non-interest income vs. expense

4.34%Q4 ’123.66%Q4 ’133.88%Q4 ’14-18%+6%

Financial Results

Return on Assets (YTD, annualized)

1.06%+16 bps YoY

Net Interest Margin (YTD, annualized)

4.46%+11 bps YoY

Efficiency Ratio (YTD, annualized)

82.20%+246 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ4 2013Q1 2014Q2 2014Q3 2014Q4 2014YoY ΔTrend
Return on Assets0.90%1.33%1.60%1.27%1.06%+16 bps
Net Interest Margin4.34%5.00%4.57%4.32%4.46%+11 bps
Non-Interest Burden3.41%3.66%3.77%3.50%3.61%+20 bps
Loan Growth (YoY)6.89%10.17%-8.22%4.58%10.83%+394 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.84%1.90%2.06%1.79%1.73%-11 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets19.73%20.11%19.44%19.50%19.98%+25 bps
Liquid Assets / Assets10.64%11.54%21.04%10.59%3.69%-695 bps