PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Mountain Heritage Bank

Clayton, GA · Cert 57593

FDIC

Q1 2011

$103.7MAssets
$58.0MLoans
$89.6MDeposits
$1.1MEquity
Loan mix
91%RE $49.9M5%C&I $2.8M4%Consumer $2.2MQ2 2009Q1 2011
Deposit mix
97%Interest-bearing $87.3M3%Noninterest $2.3MQ2 2009Q1 2011

Return on Assets (YTD, annualized)

-6.46%-528 bps YoY

Net Interest Margin (YTD, annualized)

1.23%-28 bps YoY

Efficiency Ratio (YTD, annualized)

236%+6,557 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.05%Q1 ’093.98%Q1 ’103.14%Q1 ’11-19%-19%

Non-interest income vs. expense

2.35%Q1 ’093.01%Q1 ’103.44%Q1 ’11+29%+16%

Year to date, annualized, through each quarter.

MetricQ2 2009Q3 2009Q4 2009Q1 2010Q2 2010Q3 2010Q4 2010Q1 2011YoY ΔTrend
Return on Assets-0.60%-0.87%-3.41%-1.19%-1.34%-1.17%-1.70%-6.46%-528 bps
Net Interest Margin1.93%1.92%1.92%1.51%1.68%1.58%1.48%1.23%-28 bps
Non-Interest Burden2.27%2.24%2.79%2.76%2.88%2.44%3.06%3.21%+45 bps
Loan Growth (YoY)-5.94%-10.54%-13.97%-14.68%-19.76%-27.70%-27.40%-27.20%-1,251 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.31%3.10%3.12%3.25%3.41%2.59%2.70%2.95%-30 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets6.81%6.97%4.05%3.80%3.74%3.45%2.44%1.01%-279 bps
Liquid Assets / Assets0.27%0.18%0.32%0.16%0.08%1.30%1.38%1.66%+150 bps