PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Bank of Escondido

Escondido, CA · Cert 57590

FDIC

Q4 2009

$103.5MAssets
$69.4MLoans
$90.6MDeposits
$12.6MEquity
Loan mix
76%RE $37.6M23%C&I $11.6M1%Consumer $0.3MQ4 2008Q4 2009
Deposit mix
67%Interest-bearing $61.0M33%Noninterest $29.6MQ4 2008Q4 2009

NIM

6.04%Q4 ’074.68%Q4 ’084.28%Q4 ’09-15%+4%

Non-interest income vs. expense

3.14%Q4 ’072.95%Q4 ’083.24%Q4 ’09-11%+15%

Executive Summary

  • Earnings: ROA of -1.08%, down 145 bps year over year; NIM at 3.70%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net charge-offs at 2.45%.
  • Funding: loans stand at 76.55% of deposits as of Q4 2009.

Financial Results

Return on Assets (YTD, annualized)

-1.08%-145 bps YoY

Net Interest Margin (YTD, annualized)

3.70%+14 bps YoY

Efficiency Ratio (YTD, annualized)

80.49%+624 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ4 2008Q1 2009Q2 2009Q3 2009Q4 2009YoY ΔTrend
Earnings
Return on Assets0.38%-1.19%-1.48%-1.91%-1.08%-145 bps
Return on Equity2.56%-8.80%-11.26%-15.01%-8.55%-1,110 bps
Net Interest Margin3.56%3.79%3.85%3.69%3.70%+14 bps
Efficiency Ratio74.25%78.68%79.68%79.69%80.49%+624 bps
Non-Interest Burden2.53%2.92%3.00%2.88%2.91%+38 bps
Growth
Asset Growth (YoY)8.08%4.23%0.63%7.18%6.90%-117 bps
Loan Growth (YoY)14.44%23.34%22.74%15.74%10.81%-363 bps
Deposit Growth (YoY)10.88%6.71%3.06%11.18%9.19%-169 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans0.21%3.72%2.48%1.82%2.45%+224 bps
Allowance / Loans1.29%1.27%2.22%2.52%2.56%+127 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Total Risk-Based Capital16.66%15.59%15.10%14.68%15.26%-140 bps
Equity / Assets13.94%13.07%12.49%11.50%12.15%-180 bps
Liquidity & Funding
Loans / Deposits75.43%79.00%81.02%75.45%76.55%+112 bps
Liquid Assets / Assets21.21%10.04%17.10%24.19%25.42%+421 bps
CRE / Total Capitaln/an/an/an/an/an/an/a