PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Legacy Bank, National Association

Campbell, CA · Cert 57536

FDIC

Q4 2006

$87.2MAssets
$63.9MLoans
$75.9MDeposits
$11.0MEquity
Loan mix
11%RE $3.8M85%C&I $28.7M4%Consumer $1.4MQ1 2005Q4 2006
Deposit mix
75%Interest-bearing $56.6M25%Noninterest $19.3MQ1 2005Q4 2006

Return on Assets (YTD, annualized)

0.67%+193 bps YoY

Net Interest Margin (YTD, annualized)

5.70%+115 bps YoY

Efficiency Ratio (YTD, annualized)

88.14%-2,812 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

2.64%Q4 ’045.76%Q4 ’057.82%Q4 ’06+136%+25%

Non-interest income vs. expense

5.08%Q4 ’045.64%Q4 ’055.92%Q4 ’06+7%-8%

Year to date, annualized, through each quarter.

MetricQ1 2005Q2 2005Q3 2005Q4 2005Q1 2006Q2 2006Q3 2006Q4 2006YoY ΔTrend
Return on Assets-1.69%-1.57%-1.92%-1.27%0.31%0.22%0.42%0.67%+193 bps
Net Interest Margin4.41%4.75%4.64%4.55%5.74%5.90%5.98%5.70%+115 bps
Non-Interest Burden6.07%6.27%6.13%5.34%5.55%5.36%5.35%4.90%-44 bps
Loan Growth (YoY)354%163.84%96.92%76.10%45.77%40.88%13.82%1.12%-7,498 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.07%1.10%1.26%1.33%1.39%1.62%1.61%1.83%+50 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets17.46%16.75%14.49%12.45%12.42%12.80%12.82%12.64%+20 bps
Liquid Assets / Assets4.09%4.61%0.14%0.12%1.44%1.85%0.60%0.57%+45 bps