PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Georgia Commerce Bank

Atlanta, GA · Cert 57521

FDIC · 9 branches

Q1 2015

$1.1BAssets
$792.8MLoans
$918.5MDeposits
$118.5MEquity
Loan mix
55%RE $375.9M44%C&I $298.7M1%Consumer $7.9MQ1 2014Q1 2015
Deposit mix
73%Interest-bearing $673.0M27%Noninterest $245.4MQ1 2014Q1 2015

NIM

4.57%Q1 ’134.70%Q1 ’144.62%Q1 ’15+8%+0%

Non-interest income vs. expense

3.20%Q1 ’132.78%Q1 ’142.48%Q1 ’15+3%-27%

Financial Results

Return on Assets (YTD, annualized)

1.29%+45 bps YoY

Net Interest Margin (YTD, annualized)

4.33%+2 bps YoY

Efficiency Ratio (YTD, annualized)

52.12%-1,239 bps YoY

Tier 1 Leverage Ratio

10.79%

Year to date, annualized, through each quarter.

MetricQ1 2014Q2 2014Q3 2014Q4 2014Q1 2015YoY ΔTrend
Return on Assets0.84%0.89%0.97%0.94%1.29%+45 bps
Net Interest Margin4.31%4.27%4.24%4.22%4.33%+2 bps
Non-Interest Burden2.87%2.73%2.58%2.58%2.09%-77 bps
Loan Growth (YoY)40.60%37.19%40.44%14.58%17.86%-2,274 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.94%0.98%0.98%1.00%0.97%+2 bps
Tier 1 Leverage Ration/an/an/an/a10.79%n/an/a
Equity / Assets10.86%11.37%11.16%11.26%11.03%+17 bps
Liquid Assets / Assets4.41%2.76%4.04%6.70%5.38%+97 bps