PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Marinerbank

Port Townsend, WA · Cert 57499

FDIC

Q3 2006

$54.0MAssets
$40.6MLoans
$46.1MDeposits
$6.7MEquity
Loan mix
47%RE $5.9M51%C&I $6.4M1%Consumer $0.2MQ4 2004Q3 2006
Deposit mix
80%Interest-bearing $37.0M20%Noninterest $9.1MQ4 2004Q3 2006

Return on Assets (YTD, annualized)

0.88%-46 bps YoY

Net Interest Margin (YTD, annualized)

4.62%-31 bps YoY

Efficiency Ratio (YTD, annualized)

73.38%+376 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.49%Q3 ’046.26%Q3 ’056.68%Q3 ’06+6%-6%

Non-interest income vs. expense

4.08%Q3 ’043.49%Q3 ’053.47%Q3 ’06-15%-1%

Year to date, annualized, through each quarter.

MetricQ4 2004Q1 2005Q2 2005Q3 2005Q4 2005Q1 2006Q2 2006Q3 2006YoY ΔTrend
Return on Assets0.46%1.20%1.29%1.34%1.24%0.99%0.87%0.88%-46 bps
Net Interest Margin4.85%4.83%4.94%4.93%4.92%4.93%4.98%4.62%-31 bps
Non-Interest Burden4.01%3.47%3.41%3.40%3.54%3.46%3.56%3.36%-4 bps
Loan Growth (YoY)91.08%49.14%60.96%29.46%14.71%24.39%22.15%16.91%-1,255 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.02%1.05%1.00%1.00%1.00%1.00%1.00%1.04%+3 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets15.17%13.63%12.57%12.19%12.68%13.29%12.64%12.36%+17 bps
Liquid Assets / Assets0.02%0.01%0.03%0.01%0.06%0.06%0.11%0.06%+5 bps