Buford, GA · Cert 57486
FDIC
Q4 2005
Return on Assets (YTD, annualized)
Net Interest Margin (YTD, annualized)
Efficiency Ratio (YTD, annualized)
Tier 1 Leverage Ratio
Year to date, annualized, through each quarter.
| Metric | Q1 2004 | Q2 2004 | Q3 2004 | Q4 2004 | Q1 2005 | Q2 2005 | Q3 2005 | Q4 2005 | YoY Δ | Trend |
|---|---|---|---|---|---|---|---|---|---|---|
| Earnings | ||||||||||
| Return on Assets | -0.42% | -0.26% | 0.06% | 0.35% | 0.82% | 0.69% | 0.78% | 0.86% | +50 bps | |
| Return on Equity | -2.77% | -1.70% | 0.37% | 2.36% | 5.98% | 5.52% | 6.46% | 7.24% | +488 bps | |
| Net Interest Margin | 2.86% | 2.94% | 2.78% | 2.77% | 3.79% | 3.56% | 3.21% | 3.29% | +52 bps | |
| Efficiency Ratio | 99.54% | 89.91% | 81.81% | 75.91% | 64.17% | 63.04% | 63.80% | 59.56% | -1,634 bps | |
| Non-Interest Burden | 2.85% | 2.64% | 2.26% | 2.09% | 2.40% | 2.22% | 2.03% | 1.93% | -16 bps | |
| Growth | ||||||||||
| Asset Growth (YoY) | n/a | 249% | 15.00% | 43.38% | 42.83% | 49.01% | 54.11% | 32.00% | -1,139 bps | |
| Loan Growth (YoY) | n/a | 4805% | 261% | 87.42% | 69.54% | 46.15% | 41.52% | 46.23% | -4,119 bps | |
| Deposit Growth (YoY) | n/a | 444% | 13.45% | 45.80% | 45.00% | 56.50% | 62.69% | 33.90% | -1,190 bps | |
| Asset Quality | ||||||||||
| Nonperforming Loans / Loans | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 bps | |
| Net Charge-Offs / Loans | 0.00% | 0.00% | 0.00% | 0.06% | 0.00% | 0.00% | 0.00% | 0.00% | -6 bps | |
| Allowance / Loans | 1.01% | 1.01% | 1.04% | 1.08% | 1.10% | 1.26% | 1.26% | 1.33% | +25 bps | |
| Allowance Coverage of NPLs | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Capital | ||||||||||
| Tier 1 Leverage Ratio | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Total Risk-Based Capital | 21.67% | 21.66% | 20.06% | 20.02% | 18.02% | 15.47% | 15.02% | 15.39% | -463 bps | |
| Equity / Assets | 14.90% | 15.05% | 15.79% | 13.84% | 13.45% | 10.73% | 10.85% | 11.18% | -266 bps | |
| Liquidity & Funding | ||||||||||
| Loans / Deposits | 70.44% | 75.38% | 88.44% | 73.78% | 82.36% | 70.40% | 76.93% | 80.58% | +680 bps | |
| Liquid Assets / Assets | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 bps | |
| CRE / Total Capital | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |