PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Goldman Sachs Bank USA

Salt Lake City, UT · Cert 57485

FDIC

Q3 2008

$21.6BAssets
$2.8BLoans
$18.6BDeposits
$2.7BEquity
Deposit mix
100%Interest-bearing $18.6B0%Noninterest $0.0BQ4 2006Q3 2008

Return on Assets (YTD, annualized)

-2.40%-204 bps YoY

Net Interest Margin (YTD, annualized)

1.06%+41 bps YoY

Efficiency Ratio (YTD, annualized)

n/a

Tier 1 Leverage Ratio

n/a
n/a

NIM

2.07%Q3 ’064.96%Q3 ’073.15%Q3 ’08+19%+62%

Non-interest income vs. expense

0.06%Q3 ’060.17%Q3 ’070.86%Q3 ’08+1772%+285%

Year to date, annualized, through each quarter.

MetricQ4 2006Q1 2007Q2 2007Q3 2007Q4 2007Q1 2008Q2 2008Q3 2008YoY ΔTrend
Return on Assets0.63%0.40%0.34%-0.36%-0.79%-6.56%-2.43%-2.40%-204 bps
Net Interest Margin0.40%0.73%0.68%0.65%0.59%0.55%0.58%1.06%+41 bps
Non-Interest Burden0.00%0.08%0.14%1.19%1.76%10.86%4.34%4.57%+338 bps
Loan Growth (YoY)191708%54079%390%1650%255%1826%763%115.51%-153,434 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.01%0.19%0.18%0.08%0.07%0.07%0.06%0.07%-1 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets12.31%10.49%10.52%10.14%7.51%9.27%9.52%12.35%+220 bps
Liquid Assets / Assets0.07%0.51%0.15%0.08%0.07%0.06%0.01%0.00%-8 bps