PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Goldman Sachs Bank USA

Salt Lake City, UT · Cert 57485

FDIC

Q3 2008

$21.6BAssets
$2.8BLoans
$18.6BDeposits
$2.7BEquity
Deposit mix
100%Interest-bearing $18.6B0%Noninterest $0.0BQ4 2006Q3 2008

Return on Assets (quarter, annualized)

-2.19%-50 bps YoY

Net Interest Margin (quarter, annualized)

2.03%+135 bps YoY

Efficiency Ratio (quarter, annualized)

n/a

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.06%Q3 ’065.26%Q3 ’073.12%Q3 ’08-55%+199%

Non-interest income vs. expense

0.12%Q3 ’060.18%Q3 ’070.96%Q3 ’08+2564%+54%

Discrete quarter, annualized.

MetricQ4 2006Q1 2007Q2 2007Q3 2007Q4 2007Q1 2008Q2 2008Q3 2008YoY ΔTrend
Return on Assets0.64%0.40%0.28%-1.69%-1.93%-6.56%1.26%-2.19%-50 bps
Net Interest Margin0.81%0.73%0.67%0.68%0.52%0.55%0.68%2.03%+135 bps
Non-Interest Burden-0.10%0.08%0.21%3.30%3.71%10.86%-1.02%5.09%+179 bps
Loan Growth (YoY)191708%54079%390%1650%255%1826%763%115.51%-153,434 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.01%0.19%0.18%0.08%0.07%0.07%0.06%0.07%-1 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets12.31%10.49%10.52%10.14%7.51%9.27%9.52%12.35%+220 bps
Liquid Assets / Assets0.07%0.51%0.15%0.08%0.07%0.06%0.01%0.00%-8 bps