PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Oglethorpe Bank

Brunswick, GA · Cert 57440

FDIC

Q4 2010

$211.1MAssets
$158.8MLoans
$201.4MDeposits
$-5665KEquity
Loan mix
90%RE $117.7M10%C&I $13.4M0%Consumer $0.2MQ4 2009Q4 2010
Deposit mix
95%Interest-bearing $192.3M5%Noninterest $9.1MQ4 2009Q4 2010

NIM

5.70%Q4 ’084.94%Q4 ’094.32%Q4 ’10-16%-6%

Non-interest income vs. expense

2.55%Q4 ’082.50%Q4 ’093.41%Q4 ’10+17%+31%

Financial Results

Return on Assets (YTD, annualized)

-6.26%-81 bps YoY

Net Interest Margin (YTD, annualized)

2.19%-15 bps YoY

Efficiency Ratio (YTD, annualized)

150.33%+4,176 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ4 2009Q1 2010Q2 2010Q3 2010Q4 2010YoY ΔTrend
Return on Assets-5.45%-0.65%-2.75%-3.87%-6.26%-81 bps
Net Interest Margin2.34%2.32%2.34%2.25%2.19%-15 bps
Non-Interest Burden2.53%2.98%2.83%2.97%3.33%+79 bps
Loan Growth (YoY)-6.40%-11.19%-12.77%-19.34%-23.66%-1,727 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans5.35%3.28%3.49%2.97%3.00%-235 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets3.52%3.55%2.56%1.02%-2.68%-620 bps
Liquid Assets / Assets7.84%10.23%9.87%9.19%7.05%-79 bps