PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Community Bank of West Georgia

Villa Rica, GA · Cert 57436

FDIC

Q1 2009

$201.2MAssets
$129.6MLoans
$189.4MDeposits
$7.3MEquity
Loan mix
89%RE $94.6M11%C&I $11.7M0%Consumer $0.0MQ1 2008Q1 2009
Deposit mix
98%Interest-bearing $186.0M2%Noninterest $3.4MQ1 2008Q1 2009

NIM

8.22%Q1 ’076.42%Q1 ’084.05%Q1 ’09-38%-78%

Non-interest income vs. expense

2.71%Q1 ’072.53%Q1 ’083.32%Q1 ’09-1%+35%

Financial Results

Return on Assets (YTD, annualized)

-6.70%-306 bps YoY

Net Interest Margin (YTD, annualized)

0.52%-182 bps YoY

Efficiency Ratio (YTD, annualized)

744%+63,651 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ1 2008Q2 2008Q3 2008Q4 2008Q1 2009YoY ΔTrend
Return on Assets-3.64%-2.17%-4.17%-4.02%-6.70%-306 bps
Net Interest Margin2.34%2.22%2.11%1.78%0.52%-182 bps
Non-Interest Burden2.53%2.50%2.57%2.57%3.40%+87 bps
Loan Growth (YoY)22.10%6.95%1.05%-20.99%-27.05%-4,915 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.55%1.70%3.89%3.41%4.69%+314 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets7.27%8.15%6.24%5.36%3.63%-364 bps
Liquid Assets / Assets0.01%0.03%0.07%0.06%9.41%+940 bps