PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Neighbors Bank

Alpharetta, GA · Cert 57430

FDIC

Q2 2009

$190.6MAssets
$109.9MLoans
$179.5MDeposits
$1.5MEquity
Loan mix
87%RE $76.0M13%C&I $11.6M0%Consumer $0.2MQ3 2007Q2 2009
Deposit mix
96%Interest-bearing $173.1M4%Noninterest $6.4MQ3 2007Q2 2009

Return on Assets (YTD, annualized)

-7.52%+1,801 bps YoY

Net Interest Margin (YTD, annualized)

-0.63%-233 bps YoY

Efficiency Ratio (YTD, annualized)

n/a

Tier 1 Leverage Ratio

n/a
n/a

NIM

7.39%Q2 ’075.07%Q2 ’082.93%Q2 ’09-52%-137%

Non-interest income vs. expense

2.11%Q2 ’0725.23%Q2 ’082.23%Q2 ’09+1157%-91%

Year to date, annualized, through each quarter.

MetricQ3 2007Q4 2007Q1 2008Q2 2008Q3 2008Q4 2008Q1 2009Q2 2009YoY ΔTrend
Return on Assets0.53%0.26%-0.26%-25.53%-17.54%-15.55%0.62%1-7.52%+1,801 bps
Net Interest Margin3.43%3.32%1.85%1.70%1.58%1.28%-0.03%-0.63%-233 bps
Non-Interest Burden2.03%2.09%2.30%25.45%17.70%13.51%2.17%2.29%-2,315 bps
Loan Growth (YoY)11.34%3.72%-8.49%-8.87%-7.25%-10.27%-8.11%-18.33%-946 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.41%1.39%1.50%0.88%1.86%2.43%2.39%5.14%+426 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets19.13%19.83%21.20%7.92%6.88%4.60%4.46%0.80%-713 bps
Liquid Assets / Assets0.51%0.53%0.58%0.56%0.51%21.25%26.37%21.16%+2,060 bps