PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Neighbors Bank

Alpharetta, GA · Cert 57430

FDIC

Q2 2009

$190.6MAssets
$109.9MLoans
$179.5MDeposits
$1.5MEquity
Loan mix
87%RE $76.0M13%C&I $11.6M0%Consumer $0.2MQ2 2008Q2 2009
Deposit mix
96%Interest-bearing $173.1M4%Noninterest $6.4MQ2 2008Q2 2009

NIM

7.52%Q2 ’074.93%Q2 ’082.27%Q2 ’09-54%-175%

Non-interest income vs. expense

2.13%Q2 ’0748.19%Q2 ’082.40%Q2 ’09+2280%-95%

Financial Results

Return on Assets (quarter, annualized)

-15.69%+3,616 bps YoY

Net Interest Margin (quarter, annualized)

-1.22%-286 bps YoY

Efficiency Ratio (quarter, annualized)

n/a

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ2 2008Q3 2008Q4 2008Q1 2009Q2 2009YoY ΔTrend
Return on Assets-51.85%-2.41%-9.85%0.62%1-15.69%+3,616 bps
Net Interest Margin1.64%1.34%0.48%-0.03%-1.22%-286 bps
Non-Interest Burden48.69%2.35%2.25%2.17%2.33%-4,636 bps
Loan Growth (YoY)-8.87%-7.25%-10.27%-8.11%-18.33%-946 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.88%1.86%2.43%2.39%5.14%+426 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets7.92%6.88%4.60%4.46%0.80%-713 bps
Liquid Assets / Assets0.56%0.51%21.25%26.37%21.16%+2,060 bps