PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

CB Wealth Management, National Association

Flint, MI · Cert 57422

FDIC

Q1 2011

$17.4MAssets
n/aLoans
n/aDeposits
$16.3MEquity

NIM

0.77%Q1 ’090.68%Q1 ’100.57%Q1 ’11-13%-15%

Non-interest income vs. expense

92.45%Q1 ’0990.97%Q1 ’1056.04%Q1 ’11-119%-71%

Executive Summary

  • Earnings: ROA of 38.41%, up 1,565 bps year over year; NIM at 0.57%.

Financial Results

Return on Assets (quarter, annualized)

38.41%+1,565 bps YoY

Net Interest Margin (quarter, annualized)

0.57%-10 bps YoY

Efficiency Ratio (quarter, annualized)

59.49%-2,053 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ1 2010Q2 2010Q3 2010Q4 2010Q1 2011YoY ΔTrend
Earnings
Return on Assets22.76%14.75%7.39%19.61%38.41%+1,565 bps
Return on Equity24.19%15.90%8.06%21.27%41.24%+1,705 bps
Net Interest Margin0.68%0.64%0.57%0.60%0.57%-10 bps
Efficiency Ratio80.02%86.97%76.01%66.35%59.49%-2,053 bps
Non-Interest Burden-22.04%-13.30%-23.33%-34.36%-37.59%-1,555 bps
Growth
Asset Growth (YoY)22.05%28.90%19.10%20.58%24.14%+208 bps
Loan Growth (YoY)n/an/an/an/an/an/an/a
Deposit Growth (YoY)n/an/an/an/an/an/an/a
Asset Quality
Nonperforming Loans / Loansn/an/an/an/an/an/an/a
Net Charge-Offs / Loansn/an/an/an/an/an/an/a
Allowance / Loansn/an/an/an/an/an/an/a
Allowance Coverage of NPLsn/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Total Risk-Based Capital248%329%340%342%353%+10,478 bps
Equity / Assets94.11%91.52%91.94%92.44%93.77%-34 bps
Liquidity & Funding
Loans / Depositsn/an/an/an/an/an/an/a
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.00%0 bps
CRE / Total Capitaln/an/an/an/an/an/an/a