PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Cheyenne State Bank

Cheyenne, WY · Cert 57363

FDIC · 1 branch

Q4 2025

$28.6MAssets
$16.9MLoans
$22.4MDeposits
$6.1MEquity
Loan mix
93%RE $15.5M6%C&I $1.0M1%Consumer $0.2MQ4 2024Q4 2025
Deposit mix
57%Interest-bearing $12.7M43%Noninterest $9.7MQ4 2024Q4 2025

NIM

5.78%Q4 ’234.79%Q4 ’246.77%Q4 ’25-33%+72%

Non-interest income vs. expense

4.10%Q4 ’234.60%Q4 ’247.48%Q4 ’25+17%+63%

Financial Results

Return on Assets (YTD, annualized)

-1.39%-53 bps YoY

Net Interest Margin (YTD, annualized)

5.49%+230 bps YoY

Efficiency Ratio (YTD, annualized)

127.50%-681 bps YoY

Tier 1 Leverage Ratio

21.07%+421 bps YoY

Year to date, annualized, through each quarter.

MetricQ4 2024Q1 2025Q2 2025Q3 2025Q4 2025YoY ΔTrend
Return on Assets-0.85%-0.50%-1.27%-1.21%-1.39%-53 bps
Net Interest Margin3.19%3.56%3.80%5.28%5.49%+230 bps
Non-Interest Burden4.37%4.08%5.10%6.70%7.10%+274 bps
Loan Growth (YoY)-27.38%-25.55%-23.88%-26.35%-30.87%-349 bps
Nonperforming Loans / Loans7.28%6.37%5.62%4.64%1.26%-602 bps
Allowance / Loans1.88%2.02%1.94%2.11%2.32%+44 bps
Tier 1 Leverage Ratio16.86%16.99%17.58%20.88%21.07%+421 bps
Equity / Assets15.72%15.79%19.20%20.48%21.26%+555 bps
Liquid Assets / Assets0.74%0.76%0.94%1.03%1.10%+36 bps