PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Mirae Bank

Los Angeles, CA · Cert 57332

FDIC

Q1 2009

$480.6MAssets
$346.4MLoans
$410.0MDeposits
$15.6MEquity
Loan mix
64%RE $173.4M36%C&I $97.9M0%Consumer $0.7MQ1 2008Q1 2009
Deposit mix
90%Interest-bearing $368.0M10%Noninterest $42.0MQ1 2008Q1 2009

NIM

8.20%Q1 ’077.16%Q1 ’084.80%Q1 ’09-13%-56%

Non-interest income vs. expense

3.51%Q1 ’073.40%Q1 ’082.77%Q1 ’09+30%-16%

Financial Results

Return on Assets (YTD, annualized)

-6.34%-637 bps YoY

Net Interest Margin (YTD, annualized)

1.65%-206 bps YoY

Efficiency Ratio (YTD, annualized)

121.40%+4,704 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ1 2008Q2 2008Q3 2008Q4 2008Q1 2009YoY ΔTrend
Return on Assets0.03%1-0.27%-1.17%-6.90%-6.34%-637 bps
Net Interest Margin3.71%3.46%3.32%3.11%1.65%-206 bps
Non-Interest Burden2.53%2.33%2.35%2.41%2.14%-40 bps
Loan Growth (YoY)20.06%14.86%13.18%2.03%-6.76%-2,682 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.64%2.06%2.44%5.09%7.47%+583 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets10.51%9.86%9.42%5.14%3.24%-727 bps
Liquid Assets / Assets0.01%0.00%0.01%0.00%7.76%+774 bps