PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Granite Community Bank, National Association

Granite Bay, CA · Cert 57315

FDIC

Q1 2010

$102.9MAssets
$83.0MLoans
$94.3MDeposits
$3.1MEquity
Loan mix
77%RE $46.8M23%C&I $13.9M0%Consumer $0.3MQ1 2009Q1 2010
Deposit mix
77%Interest-bearing $72.9M23%Noninterest $21.4MQ1 2009Q1 2010

NIM

6.43%Q1 ’084.78%Q1 ’094.29%Q1 ’10-21%+16%

Non-interest income vs. expense

3.24%Q1 ’083.89%Q1 ’093.69%Q1 ’10+16%+18%

Financial Results

Return on Assets (YTD, annualized)

-1.31%-73 bps YoY

Net Interest Margin (YTD, annualized)

3.35%+46 bps YoY

Efficiency Ratio (YTD, annualized)

124.14%+713 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ1 2009Q2 2009Q3 2009Q4 2009Q1 2010YoY ΔTrend
Return on Assets-0.58%-0.94%-1.98%-4.48%-1.31%-73 bps
Net Interest Margin2.89%3.02%3.04%3.32%3.35%+46 bps
Non-Interest Burden3.45%3.97%3.52%5.52%4.07%+62 bps
Loan Growth (YoY)-12.78%-18.45%-22.93%-23.44%-26.17%-1,339 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans5.63%3.91%3.56%4.04%3.73%-190 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets6.54%6.21%5.93%3.13%2.97%-356 bps
Liquid Assets / Assets0.61%0.44%5.70%6.46%7.84%+723 bps