PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Citizens National Bank in Loup City

Loup City, NE · Cert 57296

FDIC

Q3 2009

$24.8MAssets
$19.0MLoans
$20.4MDeposits
$2.3MEquity
Loan mix
76%RE $8.1M23%C&I $2.5M0%Consumer $0.0MQ3 2008Q3 2009
Deposit mix
86%Interest-bearing $17.6M14%Noninterest $2.8MQ3 2008Q3 2009

NIM

7.11%Q3 ’077.00%Q3 ’086.53%Q3 ’09+28%+9%

Non-interest income vs. expense

3.43%Q3 ’073.10%Q3 ’082.43%Q3 ’09-21%-18%

Executive Summary

  • Earnings: ROA of 1.67%, up 32 bps year over year; NIM at 4.70%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net charge-offs at 0.04%.
  • Funding: loans stand at 93.12% of deposits as of Q3 2009.

Financial Results

Return on Assets (quarter, annualized)

1.67%+32 bps YoY

Net Interest Margin (quarter, annualized)

4.70%+39 bps YoY

Efficiency Ratio (quarter, annualized)

46.32%-1,421 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ3 2008Q4 2008Q1 2009Q2 2009Q3 2009YoY ΔTrend
Earnings
Return on Assets1.35%1.46%1.43%2.00%1.67%+32 bps
Return on Equity10.52%11.37%11.72%18.07%17.12%+660 bps
Net Interest Margin4.31%4.45%4.49%4.81%4.70%+39 bps
Efficiency Ratio60.53%62.18%57.77%48.12%46.32%-1,421 bps
Non-Interest Burden2.29%2.47%2.35%2.03%1.88%-41 bps
Growth
Asset Growth (YoY)8.94%14.11%22.87%41.55%65.07%+5,613 bps
Loan Growth (YoY)29.36%24.81%32.65%45.09%53.49%+2,413 bps
Deposit Growth (YoY)7.34%13.76%21.17%34.17%66.24%+5,889 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans0.10%0.00%0.00%0.31%0.04%-5 bps
Allowance / Loans0.86%0.91%0.75%0.56%0.59%-27 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Total Risk-Based Capital16.47%17.22%14.83%13.10%11.89%-458 bps
Equity / Assets12.77%12.94%11.61%10.55%9.12%-364 bps
Liquidity & Funding
Loans / Deposits100.86%87.77%94.22%99.70%93.12%-773 bps
Liquid Assets / Assets2.32%5.05%8.43%8.79%8.46%+614 bps
CRE / Total Capitaln/an/an/an/an/an/an/a