PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Citizens Bank

Wilmington, DE · Cert 57281

FDIC

Q2 2007

$1.6BAssets
$1.0BLoans
$1.2BDeposits
$174.6MEquity
Loan mix
84%RE $726.5M16%C&I $137.2M0%Consumer $3.7MQ3 2005Q2 2007
Deposit mix
95%Interest-bearing $1.2B5%Noninterest $0.1BQ3 2005Q2 2007

Return on Assets (YTD, annualized)

1.17%+17 bps YoY

Net Interest Margin (YTD, annualized)

2.68%+7 bps YoY

Efficiency Ratio (YTD, annualized)

49.39%-469 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.62%Q2 ’055.11%Q2 ’065.95%Q2 ’07-15%+3%

Non-interest income vs. expense

2.34%Q2 ’052.17%Q2 ’062.07%Q2 ’07-29%-21%

Year to date, annualized, through each quarter.

MetricQ3 2005Q4 2005Q1 2006Q2 2006Q3 2006Q4 2006Q1 2007Q2 2007YoY ΔTrend
Return on Assets0.95%0.91%1.06%0.99%0.94%0.91%1.25%1.17%+17 bps
Net Interest Margin2.93%2.80%2.68%2.61%2.46%2.43%2.60%2.68%+7 bps
Non-Interest Burden1.33%1.29%1.13%1.01%0.97%0.98%0.87%0.80%-21 bps
Loan Growth (YoY)14.43%8.73%9.24%12.73%20.05%23.75%7.53%3.90%-882 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.92%0.89%0.79%0.77%0.69%0.65%0.70%0.67%-9 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets10.37%9.91%10.07%9.24%9.95%9.92%11.48%11.04%+180 bps
Liquid Assets / Assets0.07%0.07%0.10%0.10%0.08%0.06%0.07%0.09%-1 bps