PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Bank of Las Vegas

Las Vegas, NV · Cert 57276

FDIC

Q4 2013

$213.5MAssets
$150.7MLoans
$208.1MDeposits
$5.1MEquity
Loan mix
93%RE $86.6M5%C&I $4.5M2%Consumer $1.9MQ4 2012Q4 2013
Deposit mix
80%Interest-bearing $166.5M20%Noninterest $41.6MQ4 2012Q4 2013

NIM

3.99%Q4 ’114.41%Q4 ’124.52%Q4 ’13+22%+7%

Non-interest income vs. expense

3.80%Q4 ’114.56%Q4 ’125.02%Q4 ’13+6%-9%

Financial Results

Return on Assets (YTD, annualized)

-0.35%+92 bps YoY

Net Interest Margin (YTD, annualized)

3.79%+25 bps YoY

Efficiency Ratio (YTD, annualized)

108.06%-2,156 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ4 2012Q1 2013Q2 2013Q3 2013Q4 2013YoY ΔTrend
Return on Assets-1.27%0.33%0.05%-0.29%-0.35%+92 bps
Net Interest Margin3.54%3.16%3.44%3.52%3.79%+25 bps
Non-Interest Burden4.58%2.83%3.40%3.82%4.16%-42 bps
Loan Growth (YoY)-21.07%-21.04%-19.67%-17.83%-20.72%+36 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans3.39%3.19%3.04%3.21%3.88%+49 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets2.25%2.46%2.53%2.40%2.37%+12 bps
Liquid Assets / Assets16.98%19.61%20.91%19.32%22.58%+559 bps