PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Regal Financial Bank

Seattle, WA · Cert 57236

FDIC · 1 branch

Q3 2014

$95.3MAssets
$78.9MLoans
$83.7MDeposits
$11.2MEquity
Loan mix
46%RE $28.8M48%C&I $29.9M5%Consumer $3.3MQ3 2013Q3 2014
Deposit mix
86%Interest-bearing $71.7M14%Noninterest $12.0MQ3 2013Q3 2014

NIM

3.95%Q3 ’123.94%Q3 ’134.04%Q3 ’14+5%+2%

Non-interest income vs. expense

3.82%Q3 ’124.43%Q3 ’134.47%Q3 ’14+47%-21%

Financial Results

Return on Assets (YTD, annualized)

0.34%+310 bps YoY

Net Interest Margin (YTD, annualized)

3.56%+6 bps YoY

Efficiency Ratio (YTD, annualized)

93.13%-2,257 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ3 2013Q4 2013Q1 2014Q2 2014Q3 2014YoY ΔTrend
Return on Assets-2.76%-2.76%0.03%0.68%0.34%+310 bps
Net Interest Margin3.49%3.37%3.44%3.42%3.56%+6 bps
Non-Interest Burden4.09%4.24%3.40%2.78%3.23%-87 bps
Loan Growth (YoY)12.66%4.46%-4.59%-5.54%-2.87%-1,552 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.52%2.28%2.39%2.30%2.28%-23 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets11.20%10.62%11.11%11.54%11.79%+59 bps
Liquid Assets / Assets11.93%15.87%14.51%10.57%8.51%-342 bps