PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Piedmont Bank of Georgia

Atlanta, GA · Cert 57219

FDIC

Q3 2008

$375.3MAssets
$276.3MLoans
$234.1MDeposits
$66.6MEquity
Loan mix
92%RE $162.2M8%C&I $14.3M0%Consumer $0.2MQ3 2007Q3 2008
Deposit mix
91%Interest-bearing $212.4M9%Noninterest $21.7MQ3 2007Q3 2008

NIM

6.99%Q3 ’067.14%Q3 ’075.33%Q3 ’08-9%-34%

Non-interest income vs. expense

2.56%Q3 ’062.18%Q3 ’072.26%Q3 ’08-8%+13%

Financial Results

Return on Assets (YTD, annualized)

-2.69%-344 bps YoY

Net Interest Margin (YTD, annualized)

2.25%-119 bps YoY

Efficiency Ratio (YTD, annualized)

97.35%+4,009 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ3 2007Q4 2007Q1 2008Q2 2008Q3 2008YoY ΔTrend
Return on Assets0.75%0.11%-0.83%-2.13%-2.69%-344 bps
Net Interest Margin3.44%2.99%2.41%2.40%2.25%-119 bps
Non-Interest Burden2.03%1.93%2.22%2.28%2.30%+26 bps
Loan Growth (YoY)40.49%31.37%22.52%13.51%6.70%-3,379 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.25%2.12%2.08%3.31%4.67%+342 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets17.75%18.71%18.72%18.59%17.73%-2 bps
Liquid Assets / Assets5.80%2.09%0.15%0.09%7.77%+196 bps