PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

New Southern Bank

Macon, GA · Cert 57213

FDIC

Q1 2011

$741.9MAssets
$544.1MLoans
$707.6MDeposits
$9.6MEquity
Loan mix
90%RE $341.8M9%C&I $32.9M1%Consumer $4.9MQ2 2009Q1 2011
Deposit mix
94%Interest-bearing $664.1M6%Noninterest $43.6MQ2 2009Q1 2011

Return on Assets (YTD, annualized)

-1.33%-68 bps YoY

Net Interest Margin (YTD, annualized)

1.81%-8 bps YoY

Efficiency Ratio (YTD, annualized)

170.32%+6,749 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.94%Q1 ’094.15%Q1 ’103.62%Q1 ’11-12%-4%

Non-interest income vs. expense

2.03%Q1 ’092.30%Q1 ’102.79%Q1 ’11+21%+50%

Year to date, annualized, through each quarter.

MetricQ2 2009Q3 2009Q4 2009Q1 2010Q2 2010Q3 2010Q4 2010Q1 2011YoY ΔTrend
Return on Assets-4.36%-3.92%-5.66%-0.65%-1.16%-1.31%-2.96%-1.33%-68 bps
Net Interest Margin1.85%1.70%1.61%1.90%1.78%1.90%1.95%1.81%-8 bps
Non-Interest Burden5.57%4.27%3.95%2.00%2.23%2.53%3.47%2.99%+99 bps
Loan Growth (YoY)-0.07%-4.15%-9.42%-12.17%-16.24%-20.22%-19.84%-22.06%-990 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.88%1.92%2.99%3.03%2.90%3.07%3.86%3.17%+14 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets6.70%6.13%4.10%3.98%3.70%3.49%1.55%1.29%-269 bps
Liquid Assets / Assets8.50%5.76%2.99%5.59%8.24%11.44%7.81%8.03%+244 bps