PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Bank of Tallahassee, The

Tallahassee, FL · Cert 57211

FDIC

Q4 2008

$86.8MAssets
$76.7MLoans
$72.6MDeposits
$9.6MEquity
Loan mix
82%RE $57.0M17%C&I $12.0M0%Consumer $0.2MQ4 2007Q4 2008
Deposit mix
92%Interest-bearing $66.8M8%Noninterest $5.9MQ4 2007Q4 2008

NIM

7.36%Q4 ’066.77%Q4 ’075.96%Q4 ’08+12%-8%

Non-interest income vs. expense

3.01%Q4 ’064.11%Q4 ’0742.64%Q4 ’08+40%+1022%

Financial Results

Return on Assets (quarter, annualized)

-46.28%-4,614 bps YoY

Net Interest Margin (quarter, annualized)

3.53%-30 bps YoY

Efficiency Ratio (quarter, annualized)

104.84%+1,385 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ4 2007Q1 2008Q2 2008Q3 2008Q4 2008YoY ΔTrend
Return on Assets-0.14%0.21%0.13%-0.15%-46.28%-4,614 bps
Net Interest Margin3.83%3.36%3.24%3.63%3.53%-30 bps
Non-Interest Burden3.77%3.01%2.94%3.17%42.27%+3,850 bps
Loan Growth (YoY)9.36%9.22%14.44%15.23%13.22%+387 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.15%1.16%1.16%1.33%4.01%+286 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets22.06%21.22%21.65%21.05%11.06%-1,100 bps
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.00%0 bps