PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Commonwealth National Bank

Worcester, MA · Cert 57201

FDIC

Q3 2009

$285.9MAssets
$238.3MLoans
$196.2MDeposits
$25.3MEquity
Loan mix
79%RE $145.4M21%C&I $38.9M0%Consumer $0.0MQ4 2007Q3 2009
Deposit mix
86%Interest-bearing $167.9M14%Noninterest $28.4MQ4 2007Q3 2009

Return on Assets (YTD, annualized)

-0.01%+98 bps YoY

Net Interest Margin (YTD, annualized)

3.71%+34 bps YoY

Efficiency Ratio (YTD, annualized)

89.68%+749 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.48%Q3 ’075.93%Q3 ’085.61%Q3 ’09+13%+10%

Non-interest income vs. expense

2.82%Q3 ’072.90%Q3 ’083.47%Q3 ’09+3%+21%

Year to date, annualized, through each quarter.

MetricQ4 2007Q1 2008Q2 2008Q3 2008Q4 2008Q1 2009Q2 2009Q3 2009YoY ΔTrend
Return on Assets0.30%0.53%0.40%-0.98%-0.41%0.21%0.16%-0.01%+98 bps
Net Interest Margin3.05%3.36%3.34%3.37%3.42%3.48%3.66%3.71%+34 bps
Non-Interest Burden2.67%2.83%2.78%2.74%2.74%3.00%3.33%3.31%+57 bps
Loan Growth (YoY)8.30%6.62%6.50%9.67%11.54%9.34%5.56%0.41%-926 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.31%1.24%1.28%1.21%1.19%1.23%1.30%1.45%+24 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.99%9.16%8.33%7.94%8.39%8.46%8.83%8.85%+91 bps
Liquid Assets / Assets4.02%3.97%2.94%3.04%3.01%2.91%3.20%4.36%+133 bps