PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Northwest Commercial Bank

Lakewood, WA · Cert 57191

FDIC

Q4 2012

$69.4MAssets
$56.0MLoans
$60.0MDeposits
$8.5MEquity
Loan mix
61%RE $26.9M35%C&I $15.2M4%Consumer $1.8MQ1 2011Q4 2012
Deposit mix
81%Interest-bearing $48.7M19%Noninterest $11.3MQ1 2011Q4 2012

Return on Assets (YTD, annualized)

0.01%+20 bps YoY

Net Interest Margin (YTD, annualized)

4.16%+24 bps YoY

Efficiency Ratio (YTD, annualized)

87.58%+878 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.65%Q4 ’104.91%Q4 ’114.81%Q4 ’12-13%+6%

Non-interest income vs. expense

4.59%Q4 ’103.11%Q4 ’113.71%Q4 ’12-31%+18%

Year to date, annualized, through each quarter.

MetricQ1 2011Q2 2011Q3 2011Q4 2011Q1 2012Q2 2012Q3 2012Q4 2012YoY ΔTrend
Return on Assets0.44%0.30%-0.19%-0.19%-0.67%-0.29%0.03%0.01%+20 bps
Net Interest Margin3.84%3.99%3.94%3.92%3.90%4.03%4.00%4.16%+24 bps
Non-Interest Burden3.21%3.43%3.42%3.08%4.01%3.59%3.40%3.63%+55 bps
Loan Growth (YoY)-0.13%-4.93%-8.13%-12.62%-14.58%-12.22%-3.34%-0.74%+1,188 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.94%1.87%2.21%1.75%1.89%1.53%1.51%1.63%-13 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets10.94%11.57%11.04%11.24%11.50%11.60%11.31%12.26%+103 bps
Liquid Assets / Assets7.86%6.01%9.97%9.56%6.31%7.82%6.77%2.16%-741 bps