PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Northwest Commercial Bank

Lakewood, WA · Cert 57191

FDIC

Q4 2012

$69.4MAssets
$56.0MLoans
$60.0MDeposits
$8.5MEquity
Loan mix
61%RE $26.9M35%C&I $15.2M4%Consumer $1.8MQ4 2011Q4 2012
Deposit mix
81%Interest-bearing $48.7M19%Noninterest $11.3MQ4 2011Q4 2012

NIM

5.42%Q4 ’104.87%Q4 ’114.86%Q4 ’12-6%+9%

Non-interest income vs. expense

7.42%Q4 ’101.66%Q4 ’113.74%Q4 ’12-73%+88%

Financial Results

Return on Assets (quarter, annualized)

-0.05%+16 bps YoY

Net Interest Margin (quarter, annualized)

4.34%+36 bps YoY

Efficiency Ratio (quarter, annualized)

93.60%+4,591 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ4 2011Q1 2012Q2 2012Q3 2012Q4 2012YoY ΔTrend
Return on Assets-0.21%-0.67%0.11%0.65%-0.05%+16 bps
Net Interest Margin3.99%3.90%3.99%4.18%4.34%+36 bps
Non-Interest Burden2.17%4.01%3.00%3.23%4.09%+192 bps
Loan Growth (YoY)-12.62%-14.58%-12.22%-3.34%-0.74%+1,188 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.75%1.89%1.53%1.51%1.63%-13 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets11.24%11.50%11.60%11.31%12.26%+103 bps
Liquid Assets / Assets9.56%6.31%7.82%6.77%2.16%-741 bps