PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

1st Regions Bank

Andover, MN · Cert 57157

FDIC

Q4 2012

$49.6MAssets
$35.1MLoans
$49.1MDeposits
$341KEquity
Loan mix
72%RE $21.0M27%C&I $7.8M0%Consumer $0.1MQ4 2011Q4 2012
Deposit mix
87%Interest-bearing $42.9M13%Noninterest $6.3MQ4 2011Q4 2012

NIM

4.71%Q4 ’104.66%Q4 ’114.41%Q4 ’12+6%+17%

Non-interest income vs. expense

3.00%Q4 ’104.14%Q4 ’115.28%Q4 ’12+5%+33%

Financial Results

Return on Assets (YTD, annualized)

-2.69%-88 bps YoY

Net Interest Margin (YTD, annualized)

3.25%+48 bps YoY

Efficiency Ratio (YTD, annualized)

206%+3,427 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ4 2011Q1 2012Q2 2012Q3 2012Q4 2012YoY ΔTrend
Return on Assets-1.81%-1.80%-1.67%-2.15%-2.69%-88 bps
Net Interest Margin2.77%2.96%3.01%3.06%3.25%+48 bps
Non-Interest Burden4.51%4.54%5.06%5.09%5.97%+147 bps
Loan Growth (YoY)-21.17%-18.13%-16.78%-17.07%-16.33%+484 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans5.04%5.34%5.30%4.17%1.23%-381 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets2.91%2.82%2.41%1.84%0.69%-222 bps
Liquid Assets / Assets13.85%7.69%16.34%13.96%16.51%+266 bps