PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Bank of the South

Mount Juliet, TN · Cert 57152

FDIC

Q4 2007

$566.7MAssets
$371.6MLoans
$460.8MDeposits
$97.9MEquity
Loan mix
80%RE $248.1M20%C&I $63.7M0%Consumer $0.0MQ1 2006Q4 2007
Deposit mix
97%Interest-bearing $445.3M3%Noninterest $15.5MQ1 2006Q4 2007

Return on Assets (YTD, annualized)

0.06%-17 bps YoY

Net Interest Margin (YTD, annualized)

0.25%-86 bps YoY

Efficiency Ratio (YTD, annualized)

56.66%-994 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.21%Q4 ’052.19%Q4 ’060.50%Q4 ’07-66%-78%

Non-interest income vs. expense

2.69%Q4 ’050.96%Q4 ’060.17%Q4 ’07-66%-82%

Year to date, annualized, through each quarter.

MetricQ1 2006Q2 2006Q3 2006Q4 2006Q1 2007Q2 2007Q3 2007Q4 2007YoY ΔTrend
Return on Assets0.69%0.73%0.09%0.23%0.68%0.73%0.79%0.06%-17 bps
Net Interest Margin3.43%3.37%0.40%1.10%2.96%3.02%3.14%0.25%-86 bps
Non-Interest Burden2.16%2.16%0.26%0.71%1.84%1.79%1.83%0.13%-59 bps
Loan Growth (YoY)31.34%9.85%13.12%16.02%27.08%26.15%21.85%19.14%+312 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.17%1.17%1.10%1.11%1.03%1.06%1.03%1.03%-8 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets9.86%10.27%14.22%13.71%12.43%12.80%13.32%17.28%+356 bps
Liquid Assets / Assets2.46%2.47%2.32%2.21%1.97%2.02%2.06%2.67%+47 bps