PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Bank of the South

Mount Juliet, TN · Cert 57152

FDIC

Q4 2007

$566.7MAssets
$371.6MLoans
$460.8MDeposits
$97.9MEquity
Loan mix
80%RE $248.1M20%C&I $63.7M0%Consumer $0.0MQ1 2006Q4 2007
Deposit mix
97%Interest-bearing $445.3M3%Noninterest $15.5MQ1 2006Q4 2007

Return on Assets (quarter, annualized)

-1.94%-255 bps YoY

Net Interest Margin (quarter, annualized)

-7.06%-1,038 bps YoY

Efficiency Ratio (quarter, annualized)

58.82%-770 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.31%Q4 ’056.66%Q4 ’06-15.19%Q4 ’07-11%-313%

Non-interest income vs. expense

2.94%Q4 ’052.88%Q4 ’06-5.73%Q4 ’07-9%-295%

Discrete quarter, annualized.

MetricQ1 2006Q2 2006Q3 2006Q4 2006Q1 2007Q2 2007Q3 2007Q4 2007YoY ΔTrend
Return on Assets0.69%0.77%-1.13%0.61%0.68%0.77%0.90%-1.94%-255 bps
Net Interest Margin3.43%3.43%-5.52%3.32%2.96%3.11%3.28%-7.06%-1,038 bps
Non-Interest Burden2.16%2.23%-3.51%2.14%1.84%1.77%1.85%-4.18%-632 bps
Loan Growth (YoY)31.34%9.85%13.12%16.02%27.08%26.15%21.85%19.14%+312 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.17%1.17%1.10%1.11%1.03%1.06%1.03%1.03%-8 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets9.86%10.27%14.22%13.71%12.43%12.80%13.32%17.28%+356 bps
Liquid Assets / Assets2.46%2.47%2.32%2.21%1.97%2.02%2.06%2.67%+47 bps