PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Discovery Valley Bank

San Marcos, CA · Cert 57136

FDIC

Q2 2009

$151.1MAssets
$128.5MLoans
$123.9MDeposits
$16.0MEquity
Loan mix
61%RE $58.9M38%C&I $36.4M1%Consumer $0.6MQ3 2007Q2 2009
Deposit mix
79%Interest-bearing $98.2M21%Noninterest $25.8MQ3 2007Q2 2009

Return on Assets (YTD, annualized)

-2.74%-123 bps YoY

Net Interest Margin (YTD, annualized)

3.07%-93 bps YoY

Efficiency Ratio (YTD, annualized)

141.32%+4,152 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

8.07%Q2 ’076.25%Q2 ’084.85%Q2 ’09-12%-23%

Non-interest income vs. expense

4.26%Q2 ’074.57%Q2 ’084.99%Q2 ’09+8%+13%

Year to date, annualized, through each quarter.

MetricQ3 2007Q4 2007Q1 2008Q2 2008Q3 2008Q4 2008Q1 2009Q2 2009YoY ΔTrend
Return on Assets0.42%-0.12%0.01%-1.51%-1.38%-2.24%-2.69%-2.74%-123 bps
Net Interest Margin4.55%4.18%3.81%4.01%3.99%3.72%2.65%3.07%-93 bps
Non-Interest Burden3.74%3.62%3.72%4.00%4.02%4.09%3.95%4.53%+54 bps
Loan Growth (YoY)4.04%7.27%2.22%-0.11%-2.37%-10.46%-6.11%-6.74%-663 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.27%2.10%2.12%3.20%2.57%2.53%2.66%3.04%-16 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.88%8.71%9.85%9.47%9.83%10.32%10.10%10.60%+113 bps
Liquid Assets / Assets3.44%3.68%3.14%2.39%2.50%1.40%1.09%0.92%-147 bps