PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Community Bank of Texas, National Association

Grand Prairie, TX · Cert 57130

FDIC

Q2 2007

$69.5MAssets
$42.0MLoans
$48.1MDeposits
$21.0MEquity
Loan mix
69%RE $21.6M31%C&I $9.8M0%Consumer $0.0MQ2 2006Q2 2007
Deposit mix
87%Interest-bearing $41.8M13%Noninterest $6.4MQ2 2006Q2 2007

NIM

6.21%Q2 ’056.96%Q2 ’062.29%Q2 ’07+5%-67%

Non-interest income vs. expense

3.16%Q2 ’052.86%Q2 ’060.77%Q2 ’07-9%-73%

Financial Results

Return on Assets (YTD, annualized)

0.40%-79 bps YoY

Net Interest Margin (YTD, annualized)

1.28%-262 bps YoY

Efficiency Ratio (YTD, annualized)

57.85%-1,284 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ2 2006Q3 2006Q4 2006Q1 2007Q2 2007YoY ΔTrend
Return on Assets1.19%1.28%1.69%0.24%0.40%-79 bps
Net Interest Margin3.90%4.09%4.16%4.08%1.28%-262 bps
Non-Interest Burden2.71%2.81%2.84%3.40%0.72%-199 bps
Loan Growth (YoY)9.97%-0.24%1.81%2.01%-3.99%-1,396 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.19%1.21%1.20%1.21%1.58%+39 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets10.50%11.72%12.44%12.52%30.17%+1,967 bps
Liquid Assets / Assets0.02%0.02%0.02%0.02%0.01%0 bps