PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

National Bank, The

Bettendorf, IA · Cert 57126

FDIC

Q4 2005

$439.8MAssets
$341.1MLoans
$374.3MDeposits
$43.5MEquity
Loan mix
45%RE $54.0M55%C&I $66.5M0%Consumer $0.3MQ1 2004Q4 2005
Deposit mix
93%Interest-bearing $347.3M7%Noninterest $27.0MQ1 2004Q4 2005

Executive Summary

  • Earnings: ROA of 1.18%, up 26 bps year over year; NIM at 4.74%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net charge-offs at 0.49%.
  • Funding: loans stand at 91.15% of deposits as of Q4 2005.

Return on Assets (YTD, annualized)

1.18%+26 bps YoY

Net Interest Margin (YTD, annualized)

4.74%+24 bps YoY

Efficiency Ratio (YTD, annualized)

56.23%-853 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.69%Q4 ’036.15%Q4 ’046.77%Q4 ’05+15%+5%

Non-interest income vs. expense

2.76%Q4 ’033.37%Q4 ’043.08%Q4 ’05+29%-12%

Year to date, annualized, through each quarter.

MetricQ1 2004Q2 2004Q3 2004Q4 2004Q1 2005Q2 2005Q3 2005Q4 2005YoY ΔTrend
Earnings
Return on Assets0.98%0.81%0.87%0.92%1.05%1.05%1.09%1.18%+26 bps
Return on Equity9.93%8.27%8.83%9.35%10.76%10.66%11.07%11.96%+260 bps
Net Interest Margin4.61%4.70%4.72%4.50%4.88%4.95%4.89%4.74%+24 bps
Efficiency Ratio62.53%71.71%67.49%64.76%58.30%58.38%57.43%56.23%-853 bps
Non-Interest Burden2.70%3.24%3.02%2.75%2.65%2.68%2.58%2.43%-32 bps
Growth
Asset Growth (YoY)31.70%23.77%27.55%9.46%10.11%10.38%9.46%8.30%-116 bps
Loan Growth (YoY)27.52%24.76%37.08%17.91%16.08%16.61%15.02%11.77%-613 bps
Deposit Growth (YoY)40.41%27.95%32.60%8.20%10.57%10.14%9.90%11.81%+361 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans0.86%0.56%0.41%0.44%0.28%0.20%0.30%0.49%+5 bps
Allowance / Loans1.79%1.78%1.83%1.80%1.88%1.95%1.93%1.72%-7 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Total Risk-Based Capital11.95%11.70%11.55%11.55%11.71%11.52%11.53%11.80%+25 bps
Equity / Assets10.07%9.87%9.87%9.59%9.89%9.97%9.96%9.90%+30 bps
Liquidity & Funding
Loans / Deposits86.60%89.64%89.65%91.18%90.91%94.90%93.82%91.15%-3 bps
Liquid Assets / Assets0.05%0.72%3.54%0.84%0.89%0.86%0.84%3.41%+257 bps
CRE / Total Capitaln/an/an/an/an/an/an/an/an/an/a