PackageTrendsPeer
Letter portraitLegal landscape

Celtic Bank Corporation

Salt Lake City, UT · Cert 57056

State charter, non-member · FDIC · 1 branch

Q2 2026

Board Package

Performance Trends and Peer Comparison

Part 1Performance Trends, own institution only2
Part 2Peer Comparison, banks $1B-$10B in assets3

Basis

Quarter: Q2 2026, the quarter ended June 30, 2026, on both parts.

Income statement: year to date as filed, annualized, on both parts.

Balance sheet: as filed at quarter end.

Peer group

Banks $1B-$10B in assets (n=322 to 328). Each measure ranks only the institutions that reported it, so n varies by measure.

Peer groups below the disclosure floor are suppressed.

Peer standing

Capital

89

Q2 2024Q2 2026peer median (50)

Asset Quality

7

Q2 2024Q2 2026peer median (50)

Profitability

95

Q2 2024Q2 2026peer median (50)

Liquidity

0

Q2 2024Q2 2026peer median

Efficiency

97

Q2 2024Q2 2026peer median (50)

Growth

No peer data yet

Capital, Asset Quality, Profitability, Efficiency: higher is always a stronger peer standing (▲ better, ▼ worse). Liquidity, Growth: the score reflects closeness to the peer median -- 100 is sitting exactly at the median, falling the same way whether the bank runs above or below it.

Source: FFIEC Call Report (031/041/051), as filed. Dollar figures derived from reported amounts in thousands. Ratios computed by CallReports.ai using published regulatory formulas.

CallReports · callreports.ai · Board PackageGenerated 2026-10-11

Celtic Bank Corporation

Salt Lake City, UT · Cert 57056

State charter, non-member · FDIC · 1 branch

Q2 2026

$5.3BAssets
$4.6BLoans
$3.9BDeposits
$928.3MEquity
Loan mix
45%RE $1.9B46%C&I $1.9B9%Consumer $0.4BQ3 2024Q2 2026
Deposit mix
92%Interest-bearing $3.6B8%Noninterest $0.3BQ3 2024Q2 2026

Return on Assets (YTD, annualized)

3.41%-63 bps YoY

Net Interest Margin (YTD, annualized)

5.69%-52 bps YoY

Efficiency Ratio (YTD, annualized)

33.21%-72 bps YoY

Tier 1 Leverage Ratio

18.04%-81 bps YoY

NIM

9.16%Q2 ’248.96%Q2 ’258.51%Q2 ’26-4%-8%

Non-interest income vs. expense

3.32%Q2 ’243.05%Q2 ’252.74%Q2 ’26+188%-47%

Year to date, annualized, through each quarter.

MetricQ3 2024Q4 2024Q1 2025Q2 2025Q3 2025Q4 2025Q1 2026Q2 2026YoY ΔTrend
Return on Assets4.87%4.76%4.05%4.04%3.99%4.12%3.29%3.41%-63 bps
Net Interest Margin6.58%6.35%6.41%6.21%5.98%5.85%5.97%5.69%-52 bps
Non-Interest Burden-0.19%-0.07%0.25%0.32%0.34%0.22%0.31%0.17%-15 bps
Loan Growth (YoY)32.07%33.73%32.59%34.74%43.30%39.03%37.25%37.65%+290 bps
Nonperforming Loans / Loans1.72%2.29%2.61%2.73%2.79%2.77%3.10%3.63%+90 bps
Allowance / Loans1.88%1.83%1.69%1.67%1.51%1.43%1.54%1.64%-2 bps
Tier 1 Leverage Ratio19.71%19.39%18.99%18.85%18.14%18.20%18.27%18.04%-81 bps
Equity / Assets19.10%18.25%18.12%17.91%17.65%17.75%17.86%17.40%-51 bps
Liquid Assets / Assets17.35%17.99%14.50%12.71%13.57%12.60%10.97%9.98%-274 bps

Source: FFIEC Call Report (031/041/051), as filed. Dollar figures derived from reported amounts in thousands. Ratios computed by CallReports.ai using published regulatory formulas. Income-statement figures are year-to-date as filed, annualized (the UBPR convention). Each quarter includes the ones before it.

CallReports · callreports.ai· Performance TrendsGenerated 2026-10-11

Celtic Bank Corporation

Salt Lake City, UT · Cert 57056 · Peer group: banks $1B-$10B in assets (n=322-328)

State charter, non-member · FDIC · 1 branch

Q2 2026

$5.3BAssets
$4.6BLoans
$3.9BDeposits
$928.3MEquity

Return on Assets

3.22%

Rank 9 of 328

Net Interest Margin

5.69%

Rank 11 of 328

Efficiency Ratio

33.21%

Rank 12 of 328

Equity / Assets

17.40%

Rank 12 of 328

Non-interest income vs. expense

$131.8M$140.6MINCOMEEXPENSE
Unfavorable gap of $8.7M · efficiency ratio beats 97% of banks $1B-$10B in assets
Bank 33.21%Peer median 59.6%Q2 2024Q2 2026Shaded: peer 25th to 75th percentile
MetricYour BankPeer 25thPeer MedianPeer 75thStandingRank8-Qtr TrendPeer Position
Return on Assets3.22%0.91%1.22%1.52%Beats 97%9 / 328
Net Interest Margin5.69%3.03%3.45%3.83%Beats 97%11 / 328
Nonperforming Loans / Loans3.63%0.24%0.51%1.03%Beats 2%315 / 322
Tier 1 Capital Ratio18.04%11.75%13.15%15.47%Beats 86%45 / 328
Equity / Assets17.40%9.15%10.33%12.01%Beats 96%12 / 328
Loans / Assets85.78%65.18%74.15%79.98%93rd pctl22 / 328