Ellaville, GA · Cert 5687
FDIC
Q4 2011
Return on Assets (quarter, annualized)
Net Interest Margin (quarter, annualized)
Efficiency Ratio (quarter, annualized)
Tier 1 Leverage Ratio
Discrete quarter, annualized.
| Metric | Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | Q1 2011 | Q2 2011 | Q3 2011 | Q4 2011 | YoY Δ | Trend |
|---|---|---|---|---|---|---|---|---|---|---|
| Earnings | ||||||||||
| Return on Assets | -0.15% | -0.33% | -1.04% | -4.90% | -8.37% | 0.23% | -9.38% | -2.19% | +271 bps | |
| Return on Equity | -2.62% | -5.78% | -17.58% | -83.67% | -194.66% | 7.04% | -412% | -277% | -19,300 bps | |
| Net Interest Margin | 2.79% | 2.48% | 2.44% | 2.75% | 2.81% | 3.30% | 2.94% | 2.91% | +16 bps | |
| Efficiency Ratio | 101.61% | 116.73% | 153.78% | 170.76% | 132.66% | 93.82% | 107.05% | 182.81% | +1,205 bps | |
| Non-Interest Burden | 2.84% | 2.95% | 3.62% | 4.37% | 3.58% | 3.06% | 3.19% | 4.69% | +32 bps | |
| Growth | ||||||||||
| Asset Growth (YoY) | -23.71% | -9.75% | -10.61% | -17.11% | -9.38% | -15.99% | -7.34% | 3.12% | +2,023 bps | |
| Loan Growth (YoY) | -17.76% | -18.58% | -18.41% | -13.92% | -12.22% | -7.65% | -7.20% | -7.56% | +636 bps | |
| Deposit Growth (YoY) | -25.39% | -8.92% | -9.88% | -13.95% | -2.73% | -10.75% | 2.43% | 8.81% | +2,276 bps | |
| Asset Quality | ||||||||||
| Nonperforming Loans / Loans | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 bps | |
| Net Charge-Offs / Loans | 0.22% | 1.63% | 0.46% | 0.64% | 5.85% | 0.12% | 3.23% | 0.49% | -15 bps | |
| Allowance / Loans | 2.48% | 2.20% | 2.15% | 2.56% | 3.75% | 3.72% | 6.16% | 6.28% | +372 bps | |
| Allowance Coverage of NPLs | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Capital | ||||||||||
| Tier 1 Leverage Ratio | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Total Risk-Based Capital | 9.62% | 9.45% | 9.14% | 8.61% | 5.83% | 5.94% | 2.76% | 1.32% | -729 bps | |
| Equity / Assets | 5.88% | 5.66% | 6.25% | 5.42% | 3.22% | 3.46% | 1.09% | 0.50% | -492 bps | |
| Liquidity & Funding | ||||||||||
| Loans / Deposits | 85.32% | 77.77% | 84.12% | 82.87% | 77.00% | 80.47% | 76.22% | 70.40% | -1,247 bps | |
| Liquid Assets / Assets | 9.03% | 15.93% | 11.94% | 6.50% | 8.31% | 7.52% | 12.87% | 8.65% | +216 bps | |
| CRE / Total Capital | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |