PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Schwertner State Bank

Schwertner, TX · Cert 5523

FDIC · 2 branches

Q3 2015

$42.3MAssets
$10.1MLoans
$37.7MDeposits
$4.6MEquity
Loan mix
69%RE $5.9M26%C&I $2.3M5%Consumer $0.4MQ3 2014Q3 2015
Deposit mix
65%Interest-bearing $24.3M35%Noninterest $13.3MQ3 2014Q3 2015

NIM

2.43%Q3 ’132.57%Q3 ’142.47%Q3 ’15+12%-3%

Non-interest income vs. expense

2.81%Q3 ’132.79%Q3 ’143.77%Q3 ’15+11%+89%

Financial Results

Return on Assets (YTD, annualized)

-1.28%-173 bps YoY

Net Interest Margin (YTD, annualized)

2.26%-8 bps YoY

Efficiency Ratio (YTD, annualized)

144.08%+6,016 bps YoY

Tier 1 Leverage Ratio

11.09%

Year to date, annualized, through each quarter.

MetricQ3 2014Q4 2014Q1 2015Q2 2015Q3 2015YoY ΔTrend
Return on Assets0.46%0.44%0.39%0.41%-1.28%-173 bps
Net Interest Margin2.34%2.32%2.51%2.35%2.26%-8 bps
Non-Interest Burden1.80%1.78%1.91%1.73%3.41%+161 bps
Loan Growth (YoY)9.46%12.16%26.02%21.06%6.64%-282 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.64%0.55%0.69%0.69%0.71%+7 bps
Tier 1 Leverage Ration/an/a12.97%12.66%11.09%n/a
Equity / Assets11.45%12.19%12.55%11.88%10.87%-59 bps
Liquid Assets / Assets16.72%13.71%16.32%21.21%5.33%-1,138 bps