PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Wells Fargo Bank Nebraska, National Association

Omaha, NE · Cert 5457

FDIC

Q3 2003

$3.6BAssets
$1.5BLoans
$3.0BDeposits
$466.1MEquity
Loan mix
69%RE $358.5M27%C&I $140.7M4%Consumer $20.3MQ4 2001Q3 2003
Deposit mix
69%Interest-bearing $2.0B31%Noninterest $0.9BQ4 2001Q3 2003

Return on Assets (YTD, annualized)

0.28%-45 bps YoY

Net Interest Margin (YTD, annualized)

2.11%-100 bps YoY

Efficiency Ratio (YTD, annualized)

89.98%+1,362 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.38%Q3 ’014.28%Q3 ’022.86%Q3 ’03-14%-32%

Non-interest income vs. expense

4.36%Q3 ’013.71%Q3 ’023.62%Q3 ’03-25%-13%

Year to date, annualized, through each quarter.

MetricQ4 2001Q1 2002Q2 2002Q3 2002Q4 2002Q1 2003Q2 2003Q3 2003YoY ΔTrend
Return on Assets0.48%0.65%0.73%0.74%0.62%0.65%0.45%0.28%-45 bps
Net Interest Margin3.56%3.25%3.27%3.10%2.93%2.34%2.18%2.11%-100 bps
Non-Interest Burden2.64%2.25%2.13%1.98%2.00%1.39%1.55%1.73%-26 bps
Loan Growth (YoY)-18.59%-16.32%-25.16%-24.64%-23.29%-23.40%-16.95%-19.12%+551 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.51%1.61%1.87%1.92%1.97%2.05%2.21%2.33%+40 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets13.47%13.83%14.27%13.91%13.22%13.98%13.51%12.89%-102 bps
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps