PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First National Bank of Hudson

Woodbury, MN · Cert 5348

FDIC

Q1 2007

$381.6MAssets
$307.4MLoans
$321.8MDeposits
$38.1MEquity
Loan mix
85%RE $229.7M14%C&I $38.7M1%Consumer $2.2MQ2 2005Q1 2007
Deposit mix
96%Interest-bearing $308.1M4%Noninterest $13.6MQ2 2005Q1 2007

Return on Assets (YTD, annualized)

2.06%+16 bps YoY

Net Interest Margin (YTD, annualized)

3.79%-13 bps YoY

Efficiency Ratio (YTD, annualized)

57.84%-185 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.52%Q1 ’056.02%Q1 ’066.30%Q1 ’07-10%-3%

Non-interest income vs. expense

3.09%Q1 ’053.03%Q1 ’062.92%Q1 ’07+0%-11%

Year to date, annualized, through each quarter.

MetricQ2 2005Q3 2005Q4 2005Q1 2006Q2 2006Q3 2006Q4 2006Q1 2007YoY ΔTrend
Return on Assets2.46%2.40%2.28%1.90%1.77%1.93%1.99%2.06%+16 bps
Net Interest Margin4.33%4.19%4.07%3.92%3.88%3.82%3.83%3.79%-13 bps
Non-Interest Burden1.78%1.75%1.78%1.87%1.96%1.88%1.84%1.67%-20 bps
Loan Growth (YoY)11.12%8.43%6.38%2.31%0.24%1.66%-0.82%-3.15%-546 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.13%1.14%1.11%1.16%1.17%1.03%1.02%1.05%-11 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets9.42%9.20%8.90%9.04%8.91%8.89%9.33%9.97%+94 bps
Liquid Assets / Assets3.39%3.23%3.24%3.29%3.12%3.15%3.12%2.94%-35 bps