PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First National Bank, Torrington

Torrington, WY · Cert 530

FDIC

Q2 2005

$154.8MAssets
$126.4MLoans
$126.8MDeposits
$13.8MEquity
Loan mix
74%RE $52.8M26%C&I $18.9M0%Consumer $0.1MQ3 2003Q2 2005
Deposit mix
87%Interest-bearing $109.8M13%Noninterest $17.1MQ3 2003Q2 2005

Return on Assets (YTD, annualized)

-0.21%-146 bps YoY

Net Interest Margin (YTD, annualized)

3.96%+1 bps YoY

Efficiency Ratio (YTD, annualized)

54.40%+109 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.39%Q2 ’036.05%Q2 ’046.33%Q2 ’05+0%+0%

Non-interest income vs. expense

2.38%Q2 ’032.34%Q2 ’042.37%Q2 ’05-1%+4%

Year to date, annualized, through each quarter.

MetricQ3 2003Q4 2003Q1 2004Q2 2004Q3 2004Q4 2004Q1 2005Q2 2005YoY ΔTrend
Return on Assets1.25%1.19%1.33%1.25%1.24%1.25%0.24%-0.21%-146 bps
Net Interest Margin3.66%3.52%4.05%3.95%3.80%3.75%4.01%3.96%+1 bps
Non-Interest Burden1.86%1.83%1.84%1.90%1.79%1.77%1.91%1.97%+8 bps
Loan Growth (YoY)39.29%34.53%28.56%26.68%20.35%12.75%6.84%-4.46%-3,114 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.26%1.26%1.31%1.30%1.41%1.20%1.54%1.81%+51 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets7.06%7.48%7.66%7.36%7.73%7.58%8.26%8.89%+153 bps
Liquid Assets / Assets0.23%0.21%0.21%0.20%0.20%0.06%2.57%0.06%-13 bps