PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First National Bank of Northfield, The

Northfield, MN · Cert 5218

FDIC · 2 branches

Q1 2020

$239.8MAssets
$160.0MLoans
$203.0MDeposits
$35.4MEquity
Loan mix
77%RE $81.9M22%C&I $23.5M1%Consumer $0.8MQ2 2018Q1 2020
Deposit mix
74%Interest-bearing $150.6M26%Noninterest $52.4MQ2 2018Q1 2020

Executive Summary

  • Earnings: ROA of -0.06%, down 131 bps year over year; NIM at 3.05%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net recoveries of 0.02%.
  • Capital: tier 1 leverage ratio of 10.31%, up 73 bps from a year ago.
  • Funding: loans stand at 78.80% of deposits as of Q1 2020.

Return on Assets (YTD, annualized)

-0.06%-131 bps YoY

Net Interest Margin (YTD, annualized)

3.05%-57 bps YoY

Efficiency Ratio (YTD, annualized)

90.68%+2,425 bps YoY

Tier 1 Leverage Ratio

10.31%+73 bps YoY

NIM

3.88%Q1 ’184.21%Q1 ’193.54%Q1 ’20+4%-16%

Non-interest income vs. expense

2.90%Q1 ’182.74%Q1 ’193.38%Q1 ’20-5%+31%

Year to date, annualized, through each quarter.

MetricQ2 2018Q3 2018Q4 2018Q1 2019Q2 2019Q3 2019Q4 2019Q1 2020YoY ΔTrend
Earnings
Return on Assets1.00%1.14%1.13%1.25%1.37%0.12%0.19%-0.06%-131 bps
Return on Equity11.08%12.56%12.52%13.41%14.84%1.13%1.66%-0.43%-1,384 bps
Net Interest Margin3.48%3.47%3.46%3.62%3.47%0.37%1.00%3.05%-57 bps
Efficiency Ratio72.54%69.43%69.44%66.43%62.93%57.95%67.72%90.68%+2,425 bps
Non-Interest Burden2.39%2.25%2.24%2.23%2.00%0.18%0.69%2.92%+69 bps
Growth
Asset Growth (YoY)7.92%9.13%8.15%4.33%12.42%21.31%19.09%16.63%+1,230 bps
Loan Growth (YoY)8.98%9.23%5.56%6.56%7.57%5.19%1.14%1.84%-472 bps
Deposit Growth (YoY)9.00%10.19%8.95%4.31%12.91%15.09%12.52%12.19%+788 bps
Asset Quality
Nonperforming Loans / Loans0.01%0.01%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans-0.01%0.01%0.00%0.09%0.04%0.00%0.00%-0.02%-11 bps
Allowance / Loans1.26%1.28%1.30%1.32%1.30%0.02%0.05%0.08%-124 bps
Allowance Coverage of NPLs148.2x219.6x513.5x519.8x1077.0xn/an/an/an/a
Capital
Tier 1 Leverage Ratio9.34%9.46%9.36%9.57%9.26%10.84%9.99%10.31%+73 bps
Total Risk-Based Capital13.55%13.84%13.74%14.00%13.89%14.64%14.16%14.42%+42 bps
Equity / Assets9.09%9.08%9.14%9.49%9.14%14.13%14.26%14.78%+530 bps
Liquidity & Funding
Loans / Deposits88.24%86.01%86.11%86.81%84.07%78.61%77.41%78.80%-801 bps
Liquid Assets / Assets7.47%8.27%8.35%9.34%12.15%14.43%16.78%15.25%+591 bps
CRE / Total Capitaln/an/an/an/an/an/an/an/an/an/a