PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First National Bank of Deer River, The

Deer River, MN · Cert 5122

FDIC

Q3 2006

$15.6MAssets
$9.2MLoans
$12.3MDeposits
$2.8MEquity
Loan mix
56%RE $4.1M43%C&I $3.1M0%Consumer $0.0MQ4 2004Q3 2006
Deposit mix
74%Interest-bearing $9.0M26%Noninterest $3.3MQ4 2004Q3 2006

Return on Assets (YTD, annualized)

0.11%-12 bps YoY

Net Interest Margin (YTD, annualized)

0.99%-344 bps YoY

Efficiency Ratio (YTD, annualized)

81.48%-988 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.98%Q3 ’045.26%Q3 ’051.30%Q3 ’06+6%-78%

Non-interest income vs. expense

4.43%Q3 ’044.84%Q3 ’050.90%Q3 ’06+21%-80%

Year to date, annualized, through each quarter.

MetricQ4 2004Q1 2005Q2 2005Q3 2005Q4 2005Q1 2006Q2 2006Q3 2006YoY ΔTrend
Return on Assets0.48%0.38%0.17%0.23%0.34%0.29%0.36%0.11%-12 bps
Net Interest Margin4.09%4.13%4.42%4.44%4.60%4.69%4.79%0.99%-344 bps
Non-Interest Burden3.43%3.48%4.12%3.98%4.14%4.19%4.15%0.79%-319 bps
Loan Growth (YoY)39.43%36.14%32.86%11.30%-3.89%0.99%-4.97%-5.90%-1,720 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.66%2.78%2.64%2.65%2.82%2.81%2.80%2.83%+18 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets13.60%15.79%15.11%15.84%16.68%16.88%17.39%18.24%+240 bps
Liquid Assets / Assets13.43%14.86%13.58%10.80%12.68%12.12%12.42%12.71%+190 bps