PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Heritagebank of the South

Albany, GA · Cert 50028

FDIC · 35 branches

Q2 2015

$1.9BAssets
$1.5BLoans
$1.4BDeposits
$152.5MEquity
Loan mix
88%RE $1.1B10%C&I $0.1B2%Consumer $0.0BQ2 2014Q2 2015
Deposit mix
80%Interest-bearing $1.1B20%Noninterest $0.3BQ2 2014Q2 2015

NIM

4.91%Q2 ’134.65%Q2 ’144.47%Q2 ’15-6%+6%

Non-interest income vs. expense

4.10%Q2 ’134.51%Q2 ’146.88%Q2 ’15+23%+30%

Financial Results

Return on Assets (YTD, annualized)

-0.12%-60 bps YoY

Net Interest Margin (YTD, annualized)

4.35%+25 bps YoY

Efficiency Ratio (YTD, annualized)

100.29%+1,509 bps YoY

Tier 1 Leverage Ratio

7.91%

Year to date, annualized, through each quarter.

MetricQ2 2014Q3 2014Q4 2014Q1 2015Q2 2015YoY ΔTrend
Return on Assets0.48%0.49%0.53%0.92%-0.12%-60 bps
Net Interest Margin4.09%4.12%3.62%4.24%4.35%+25 bps
Non-Interest Burden3.37%3.36%2.91%2.78%4.40%+103 bps
Loan Growth (YoY)19.52%47.13%37.07%43.92%53.12%+3,360 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.97%0.81%0.80%0.74%0.70%-28 bps
Tier 1 Leverage Ration/an/an/a8.33%7.91%n/a
Equity / Assets7.96%8.60%8.92%8.66%8.18%+22 bps
Liquid Assets / Assets3.86%0.63%0.36%0.19%0.20%-366 bps