PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Cornerbank, National Association

Winfield, KS · Cert 4803

FDIC · 10 branches

Q2 2016

$263.6MAssets
$161.6MLoans
$230.0MDeposits
$26.3MEquity
Loan mix
67%RE $66.8M27%C&I $26.8M7%Consumer $6.7MQ2 2015Q2 2016
Deposit mix
87%Interest-bearing $199.3M13%Noninterest $30.7MQ2 2015Q2 2016

NIM

3.44%Q2 ’143.48%Q2 ’153.57%Q2 ’16+2%+2%

Non-interest income vs. expense

3.71%Q2 ’143.55%Q2 ’154.04%Q2 ’16+12%+19%

Financial Results

Return on Assets (quarter, annualized)

1.51%1+81 bps YoY

Net Interest Margin (quarter, annualized)

3.28%+7 bps YoY

Efficiency Ratio (quarter, annualized)

92.84%+937 bps YoY

Tier 1 Leverage Ratio

9.52%+112 bps YoY

Discrete quarter, annualized.

MetricQ2 2015Q3 2015Q4 2015Q1 2016Q2 2016YoY ΔTrend
Return on Assets0.70%0.64%0.47%1.08%1.51%1+81 bps
Net Interest Margin3.21%3.11%3.25%3.22%3.28%+7 bps
Non-Interest Burden2.50%2.27%2.85%2.35%2.97%+46 bps
Loan Growth (YoY)12.78%10.90%9.85%9.02%1.97%-1,081 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.25%1.35%1.35%1.42%1.37%+11 bps
Tier 1 Leverage Ratio8.40%8.24%8.70%8.91%9.52%+112 bps
Equity / Assets8.45%8.74%8.65%9.62%9.99%+154 bps
Liquid Assets / Assets0.11%0.08%0.04%0.04%0.06%-5 bps