PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Teambank, National Association

Paola, KS · Cert 4754

FDIC

Q4 2008

$669.8MAssets
$463.8MLoans
$532.5MDeposits
$30.5MEquity
Loan mix
91%RE $344.4M9%C&I $35.2M0%Consumer $0.3MQ4 2007Q4 2008
Deposit mix
90%Interest-bearing $477.7M10%Noninterest $54.8MQ4 2007Q4 2008

NIM

6.70%Q4 ’066.78%Q4 ’074.64%Q4 ’08-1%-42%

Non-interest income vs. expense

3.28%Q4 ’063.70%Q4 ’074.50%Q4 ’08+17%+34%

Financial Results

Return on Assets (quarter, annualized)

-11.21%-1,195 bps YoY

Net Interest Margin (quarter, annualized)

2.11%-153 bps YoY

Efficiency Ratio (quarter, annualized)

140.78%+6,432 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ4 2007Q1 2008Q2 2008Q3 2008Q4 2008YoY ΔTrend
Return on Assets0.73%0.11%1-3.54%-5.36%-11.21%-1,195 bps
Net Interest Margin3.63%3.30%3.21%3.27%2.11%-153 bps
Non-Interest Burden2.58%2.04%4.74%2.54%3.46%+88 bps
Loan Growth (YoY)15.17%15.49%14.88%8.11%-3.55%-1,872 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.05%1.41%2.10%3.00%4.80%+375 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets8.75%8.82%7.98%7.23%4.55%-420 bps
Liquid Assets / Assets1.24%3.25%0.01%0.01%2.87%+163 bps