PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First National Bank and Trust Company of Leavenworth

Leavenworth, KS · Cert 4712

FDIC

Q1 2011

$101.3MAssets
$73.0MLoans
$85.7MDeposits
$10.2MEquity
Loan mix
51%RE $34.6M6%C&I $4.2M43%Consumer $29.4MQ2 2009Q1 2011
Deposit mix
71%Interest-bearing $60.6M29%Noninterest $25.1MQ2 2009Q1 2011

Return on Assets (YTD, annualized)

0.76%-15 bps YoY

Net Interest Margin (YTD, annualized)

3.70%-15 bps YoY

Efficiency Ratio (YTD, annualized)

74.77%+512 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.68%Q1 ’095.06%Q1 ’104.49%Q1 ’11-3%-4%

Non-interest income vs. expense

3.23%Q1 ’093.30%Q1 ’103.47%Q1 ’11+2%+5%

Year to date, annualized, through each quarter.

MetricQ2 2009Q3 2009Q4 2009Q1 2010Q2 2010Q3 2010Q4 2010Q1 2011YoY ΔTrend
Return on Assets0.86%0.89%0.81%0.91%1.06%1.06%0.95%0.76%-15 bps
Net Interest Margin3.90%3.98%3.96%3.85%3.99%4.06%4.04%3.70%-15 bps
Non-Interest Burden2.49%2.52%2.70%2.41%2.30%2.36%2.51%2.52%+12 bps
Loan Growth (YoY)0.13%-0.36%-4.91%-3.02%-6.35%-7.06%-5.30%-2.54%+49 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.53%1.54%1.29%1.41%1.52%1.50%1.47%1.50%+9 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets9.82%9.78%9.59%9.87%10.32%10.35%10.05%10.03%+16 bps
Liquid Assets / Assets1.17%0.88%4.14%5.95%2.05%3.40%4.11%3.63%-232 bps