PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First National Bank of Mount Vernon, The

Mount Vernon, MO · Cert 4555

FDIC

Q2 2006

$103.5MAssets
$74.5MLoans
$86.2MDeposits
$11.2MEquity
Loan mix
93%RE $37.4M7%C&I $2.9M0%Consumer $0.0MQ2 2005Q2 2006
Deposit mix
95%Interest-bearing $81.9M5%Noninterest $4.3MQ2 2005Q2 2006

NIM

5.04%Q2 ’045.76%Q2 ’056.67%Q2 ’06+3%+3%

Non-interest income vs. expense

3.37%Q2 ’043.08%Q2 ’052.94%Q2 ’06-8%+3%

Executive Summary

  • Earnings: ROA of 2.62%, up 80 bps year over year; NIM at 4.20%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net recoveries of 0.02%.
  • Funding: loans stand at 86.41% of deposits as of Q2 2006.

Financial Results

Return on Assets (quarter, annualized)

2.62%+80 bps YoY

Net Interest Margin (quarter, annualized)

4.20%+11 bps YoY

Efficiency Ratio (quarter, annualized)

59.12%-164 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ2 2005Q3 2005Q4 2005Q1 2006Q2 2006YoY ΔTrend
Earnings
Return on Assets1.82%1.59%1.78%1.67%2.62%+80 bps
Return on Equity15.95%13.74%15.23%15.13%24.56%+861 bps
Net Interest Margin4.09%4.33%4.28%4.02%4.20%+11 bps
Efficiency Ratio60.76%62.38%60.28%61.23%59.12%-164 bps
Non-Interest Burden2.10%2.37%2.22%2.16%2.17%+7 bps
Growth
Asset Growth (YoY)6.75%6.81%-5.42%10.66%10.33%+359 bps
Loan Growth (YoY)13.15%10.98%11.40%9.68%7.48%-567 bps
Deposit Growth (YoY)19.54%14.22%-2.37%14.63%11.59%-794 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans0.02%0.04%0.03%0.01%-0.02%-4 bps
Allowance / Loans0.74%0.80%0.88%0.93%0.93%+19 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Total Risk-Based Capital16.00%15.84%15.53%15.13%15.59%-41 bps
Equity / Assets11.51%11.65%11.66%10.48%10.86%-64 bps
Liquidity & Funding
Loans / Deposits89.72%93.39%96.70%85.07%86.41%-330 bps
Liquid Assets / Assets5.07%2.89%0.33%8.71%3.39%-168 bps
CRE / Total Capitaln/an/an/an/an/an/an/a