PackageTrendsPeer
Letter portraitLegal landscape

First National Bank in Pawhuska

Pawhuska, OK · Cert 4174

FDIC · 2 branches

Q4 2014

Board Package

Performance Trends and Peer Comparison

Part 1Performance Trends, own institution only2
Part 2Peer Comparison, not published for this institution and quartern/a

Basis

Quarter: Q4 2014, the quarter ended December 31, 2014, on both parts.

Income statement: year to date as filed, annualized, on both parts.

Balance sheet: as filed at quarter end.

Peer group

No peer standings are published for this institution and quarter.

Peer groups below the disclosure floor are suppressed.

Source: FFIEC Call Report (031/041/051), as filed. Dollar figures derived from reported amounts in thousands. Ratios computed by CallReports.ai using published regulatory formulas.

CallReports · callreports.ai · Board PackageGenerated 2026-10-11

First National Bank in Pawhuska

Pawhuska, OK · Cert 4174

FDIC · 2 branches

Q4 2014

$28.7MAssets
$7.8MLoans
$25.2MDeposits
$3.3MEquity
Loan mix
61%RE $3.7M7%C&I $0.4M32%Consumer $1.9MQ4 2013Q4 2014
Deposit mix
65%Interest-bearing $16.3M35%Noninterest $8.9MQ4 2013Q4 2014

NIM

3.80%Q4 ’123.52%Q4 ’133.19%Q4 ’14-8%-10%

Non-interest income vs. expense

4.25%Q4 ’123.95%Q4 ’133.42%Q4 ’14-2%-20%

Market Position · Tulsa, OK · 2014 SOD (annual) · 0.1% share · #51 of 59 inst. · $0.0B of $23.3B

Executive Summary

  • Earnings: ROA of 0.59%, down 23 bps year over year; NIM at 2.80%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net recoveries of 0.52%.
  • Funding: loans stand at 31.13% of deposits as of Q4 2014.

Financial Results

Return on Assets (YTD, annualized)

0.59%-23 bps YoY

Net Interest Margin (YTD, annualized)

2.80%-30 bps YoY

Efficiency Ratio (YTD, annualized)

84.82%-647 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ4 2013Q1 2014Q2 2014Q3 2014Q4 2014YoY ΔTrend
Earnings
Return on Assets0.82%0.40%0.46%0.54%0.59%-23 bps
Return on Equity7.40%3.73%4.19%4.98%5.33%-207 bps
Net Interest Margin3.10%2.83%2.71%2.81%2.80%-30 bps
Efficiency Ratio91.29%90.03%88.36%86.38%84.82%-647 bps
Non-Interest Burden2.72%2.42%2.26%2.27%2.18%-53 bps
Growth
Asset Growth (YoY)-1.21%-2.51%2.09%7.77%-1.34%-13 bps
Loan Growth (YoY)-17.38%-12.64%-12.04%-13.30%-13.09%+429 bps
Deposit Growth (YoY)-1.40%-2.57%2.53%8.77%-1.60%-20 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans0.14%-0.27%-0.63%-0.53%-0.52%-67 bps
Allowance / Loans5.12%5.26%5.75%6.14%6.41%+129 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Total Risk-Based Capital30.23%29.17%31.18%31.83%34.41%+418 bps
Equity / Assets11.11%10.60%11.14%10.82%11.64%+53 bps
Liquidity & Funding
Loans / Deposits35.24%33.17%32.74%29.57%31.13%-412 bps
Liquid Assets / Assets12.06%11.61%12.04%11.88%11.88%-17 bps
CRE / Total Capitaln/an/an/an/an/an/an/a